PROPOSAL FOR MALACCA CLUB ROTUNDA

I submitted my Proposals to Malacca Club management for their action.

Proposed Malacca Club Rotunda New Development by TWKang(K123)

1. SolarPowerGeneration

    Solarpower 1,500kWh : RM450,000.00

    Saves RM12,000/month or RM144,000/yr

    ROI:3.125years

    Free electricity usage for next 20 years

2. Invests and Build 5 New Chalets

    Build/invest in 5 single storey chalets with seaview balcony with a budget of RM200k/unit

    5 x 20ft. x 40ft/chalets @ RM 1,000,000.00

    (Area:100ftx40ft =4,000sq.ft.)

    Build 5 chalets 15ft. above ground where the groundfloor can be used as a restaurant                                area or carpark or another 5 groundfloor chalets.

    Flat waterproof rooftop for seaview parties or future roof top solarpanels.

    Budget:RM1,000,000.00

    Rent out at RM300/night/unit with target with occupancy rate of 250 nights per year

    Yearly Rental of RM375,000/year

    ROI=3.2years

Projected Extra Incomes at Rotunda

1.Annual Electricity usage savings per year RM144,000.00

2. Annual Rental Income: RM375,000.00

3. Excludes extra income from F&B by chalet visitors.

EXTRA ANNUAL TOTAL INCOME for Club:RM519,000.00

Less Chalets upkeeping@RM100/unit x 5 x 250days per year=RM125,000.00

NETT ANNUALINCOME=RM394,000.00